Credit Card Payoff Timeline Calculator

See your payoff date, total interest cost, and how much you save vs making only minimum payments.

Inputs

%
%

Results update as you type, and the address bar keeps your numbers so the link you share reopens this exact calculation.

Months to payoff

35

2 years 11 months

Detailed results
Total interest paid$1,871
Savings vs minimum payments$43,269
Months if paying minimums only600
Total interest (minimum payments)$45,140

What this result means

Months to payoff: 35.

At this payment level, you'll pay off the balance in 35 months and pay $1,871 in interest — saving $43,269 vs paying only the minimum.

Monthly Payoff Schedule

Balance, interest, and payment each month until payoff.

Monthly Payoff Schedule. 35 rows, first 12 shown.
MonthInterest chargedPaymentRemaining balance
1$95.79$200$4,896
2$93.80$200$4,790
3$91.76$200$4,681
4$89.69$200$4,571
5$87.57$200$4,459
6$85.42$200$4,344
7$83.22$200$4,227
8$80.99$200$4,108
9$78.71$200$3,987
10$76.38$200$3,863
11$74.01$200$3,737
12$71.60$200$3,609

How this is calculated

Payoff months = log(pmt / (pmt - balance × r)) / log(1 + r), where r = APR/12.

Credit card APRs are among the highest consumer interest rates — typically 20–30%. Even a moderate balance can take years and cost thousands in interest if you only make the minimum payment.

Why minimum payments trap you. Minimum payments are typically 1–2% of your balance (or $25, whichever is higher). On a $5,000 balance at 23% APR, paying only minimums could take over 20 years and cost more in interest than the original balance.

The math. Credit card interest compounds monthly: your daily periodic rate is APR ÷ 365 (or 360 depending on the card). Interest is assessed on your average daily balance. Making a fixed monthly payment eliminates the treadmill effect.

Increasing your payment. Even small increases dramatically reduce payoff time. Going from $150 to $250/month on a $5,000 balance at 22.99% APR can cut payoff time nearly in half.

Assumptions

  • Monthly compounding: monthly rate = APR / 12.
  • Fixed payment amount doesn't change over the payoff period.
  • Minimum payment = max(balance × min_pct, $25); no new charges added.
  • Simulation caps at 50 years (600 months).
  • No fees (annual fee, late fee) beyond interest are included.

Frequently asked questions

Why does paying only the minimum cost so much?

Minimum payments are deliberately calculated by card issuers to maximize their interest revenue while appearing manageable to you. A typical minimum is the greater of a flat amount ($25–35) or 1–2% of your balance. On a $5,000 balance at 23% APR, a 2% minimum means your first payment is $100, but that month's interest alone is roughly $95. Only $5 goes toward reducing principal, so you're barely making progress. After 12 months of $100 payments, your balance is still $4,850. This creates a debt trap where most of your payments enrich the card issuer rather than your own financial health.

Does my payment due date affect interest?

Payment timing affects late fees and grace periods but not daily interest accrual. Credit card interest compounds daily based on your average daily balance during the billing cycle. However, most cards offer a grace period (typically 21–25 days) on new purchases if you pay your full statement balance in full by the due date each month. Paying your minimum late triggers a late fee ($25–39) and may increase your APR as a penalty. The key: if you're carrying a balance month-to-month, paying before the due date doesn't save interest, but paying off the entire balance eliminates future interest entirely.

Should I pay off cards or invest?

From a pure financial math perspective, paying off credit card debt first is nearly always the better choice. A credit card APR of 20–30% is an guaranteed, risk-free return on your money when you pay it off instead of invest it. The stock market's historical average return is 10% annually, and investment is uncertain. Paying off a 23% credit card is equivalent to getting a guaranteed 23% return—far better than any investment. The psychological benefit is also real: eliminating high-interest debt removes stress and creates mental space for wealth-building. Pay off the cards first, then invest surplus cash.

What is the impact of balance transfers?

A balance transfer moves your balance to a new card with a 0% introductory APR for 12–21 months, halting interest accrual during that window. This is powerful because every dollar you pay now goes entirely to principal, accelerating payoff and reducing total interest. However, balance transfers carry an upfront fee (typically 2–5% of the balance transferred), and interest resumes at the card's regular APR (often 18%+) once the promo period ends. A balance transfer only makes sense if you aggressively pay down the principal during the 0% window—otherwise the fee plus resumed interest can leave you worse off than staying on your original card. Use this calculator's break-even analysis to determine if a transfer makes financial sense in your situation.

How does the minimum payment percentage work?

Credit card issuers calculate minimum payments as the maximum of two amounts: a percentage of your current balance (typically 1–3%) and a floor amount ($25–35). On a $5,000 balance with a 2% minimum and $25 floor, your minimum is $100. As you pay down the balance, the percentage calculation shrinks—at $1,500 balance, 2% is only $30, so the $25 floor kicks in. This declining minimum is a debt trap because even as you make progress, your required payment decreases, extending the payoff timeline. A $5,000 balance at 23% APR with 2% minimums can take 20+ years to eliminate. By paying a fixed amount (like $250 or $300 monthly) instead of minimums, you escape this trap and pay off debt in years, not decades.

Related calculators and guides

Last reviewed and sources

Statutory figures marked for verification currently use placeholder values of zero.